County Profile for Navajo - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 108,724,231 Total Charges 712,844,495
Fixed Assets 128,416,133 Contract Allowance 503,748,088
Other Assets 11,010,668 Operating Revenue 209,096,407
Total Assets 248,151,032 Operating Expenses 314,816,704
Current Liabilities 29,011,756 Operating Margin -105,720,297
Long Term Liabilities 63,050,774 Other Income 9,301,828
Total Equity 156,088,502 Other Expense 172,094
Total Liabilities and Equity 248,151,032 Net Profit or Loss -96,590,563

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,776 Revenue per Bed $1,267,251 Revenue per Person $209,096,407
Net Margin per Discharge ($14,044) Net Margin per Bed ($640,729) Net Margin per Person ($105,720,297)
Net Profit per Discharge ($12,831) Net Profit per Bed ($585,397) Net Profit per Person ($96,590,563)
Net Fixed Assets per Discharge $17,058 Net Fixed Assets per Bed $778,280 Net Fixed Assets per Bed $128,416,133
Long Term Debt per Discharge $8,376 Long Term Debt per Bed $382,126 Long Term Debt per Person $63,050,774
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 631 Net Fixed Assets 569 Population Estimate 1,151
Total Revenue 639 Long Term Liabilities 567 Total Patient Discharges 665
Net Margin 3,222 Total Patient Beds 669
Net Profit or Loss 3,278

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,889,402 37,971,678 1.1295
31 Intensive Care Unit 6,303,561 6,235,162 1.0110
32 Coronary Care Unit 0 0
43 Nursery 1,898,639 3,746,177 0.5068
44 Skilled Nursing Care 0 0
50 Operating Room 17,530,257 76,033,890 0.2306
51 Recovery Room 0 0
52 Labor and Delivery Room 5,007,438 8,560,033 0.5850

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,205,181 13 Nursing Administration 6,649,018
02,03 Captial Related - Movable Equipment 9,285,311 14 Central Services and Supply 3,457,148
04 Employee Benefits 20,289,707 15 Pharmacy 4,587,808
05 Administrative and General 41,092,219 16 Medical Records and Medical Library 5,314,086
06 Maintenance and Repairs 700,254 17 Social Services 1,389,461
07 Operation of Plant 10,202,239 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,323,112 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,666,159 20,21,22,23 Education Programs 0
Total General Service Cost Centers 117,161,703

County Profile for Navajo - 2017